| Revenue | DKK 292K | -141% |
| EBITDA | DKK -2,4M | +0% |
| Net profit | DKK -2,5M | +0% |
| Total assets | DKK 361K | -73% |
| Equity | DKK -4M | -166% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 516 | -714 | 292 |
| Staff expenses | -514 | -1.691 | -2.698 |
| EBITDA | 2 | -2.405 | -2.405 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2 | -2.405 | -2.405 |
| Net financials | -2 | -104 | -104 |
| Profit before tax | 0 | -2.509 | -2.509 |
| Tax | 1 | -0 | -0 |
| Net profit | -1 | -2.509 | -2.509 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 474 | 1.327 | 361 |
| Equity | 39 | -1.510 | -4.018 |
| Long-term debt | 278 | 2.056 | 3.806 |
| Short-term debt | 157 | 781 | 573 |
| Total debt | 435 | 2.837 | 4.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Management | Management | 2023 | — | — |
NP Management | Management | 2021 | — | — |
TR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINNEY ApS | Company | 33.3% | 33.3% | 2021 |
Morph Capital II ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ulstrup Larsen | Management | 0 companies |
| Niels Preysz | Management | 0 companies |
| Thorbjørn Rønje | Management | 0 companies |
| Merete Riisager Andersen | Chairman | 0 companies |
| Kasper Støvring | Board of Directors | 0 companies |
| Sune Aagaard Pedersen | Board of Directors | 0 companies |
| Mikkel Andersson | Board of Directors | 0 companies |
| Lasse Birk Olesen | Board of Directors | 0 companies |
| Karsten Anker Petersen | Board of Directors | 0 companies |