| Revenue | DKK 10,4M | -3% |
| EBITDA | DKK 833K | -72% |
| Net profit | DKK -89K | -105% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 411K | -85% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.527 | 5.235 | 7.649 | 10.713 | 10.399 |
| Staff expenses | -1.132 | -4.950 | -6.350 | -7.766 | -9.566 |
| EBITDA | 395 | 285 | 1.299 | 2.947 | 833 |
| Depreciation & amort. | -10 | -43 | -73 | -92 | -118 |
| EBIT | 385 | 242 | 1.227 | 2.855 | 715 |
| Net financials | -48 | -109 | -211 | -413 | -827 |
| Profit before tax | 337 | 133 | 1.016 | 2.442 | -112 |
| Tax | 74 | 38 | 225 | 566 | -23 |
| Net profit | 263 | 95 | 790 | 1.876 | -89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.828 | 4.869 | 8.236 | 11.862 | 11.969 |
| Equity | 303 | 148 | 938 | 2.814 | 411 |
| Long-term debt | 0 | 0 | 1.053 | 1.174 | 0 |
| Short-term debt | 2.523 | 4.712 | 6.214 | 7.849 | 11.556 |
| Total debt | 2.523 | 4.712 | 7.267 | 9.023 | 11.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bomholt | Management | 0 companies |
| Peter Gabriel Andersen | Chairman | 0 companies |
| Johan Claesson | Board of Directors | 0 companies |
| Carsten Højsholm Schmidt | Board of Directors | 0 companies |