| Revenue | DKK 1,6M | +18% |
| EBITDA | DKK -408K | +43% |
| Net profit | DKK -600K | +30% |
| Total assets | DKK 640K | -71% |
| Equity | DKK -1,3M | -81% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.078 | 2.286 | 1.193 | 1.351 | 1.588 |
| Staff expenses | -1.835 | -2.710 | -2.485 | -1.983 | -1.996 |
| EBITDA | -757 | -425 | -1.292 | -716 | -408 |
| Depreciation & amort. | -83 | -100 | -100 | -142 | -143 |
| EBIT | -841 | -525 | -1.392 | -858 | -551 |
| Net financials | -56 | -64 | -110 | -43 | -49 |
| Profit before tax | -897 | -589 | -1.502 | -900 | -600 |
| Tax | 22 | 11 | 6 | -39 | -0 |
| Net profit | -918 | -600 | -1.508 | -861 | -600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 1.702 | 1.204 | 2.219 | 640 |
| Equity | -798 | -1.398 | -2.906 | -742 | -1.342 |
| Long-term debt | 0 | 152 | 0 | 1.750 | 1.300 |
| Short-term debt | 2.822 | 2.915 | 4.071 | 1.211 | 681 |
| Total debt | 2.822 | 3.068 | 4.071 | 2.961 | 1.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2020 | — | — | |
ML Founder | Founder | 2020 | — | — |
JO Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYKLEBUST HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
FLEMMING ØSTERGAARD MANAGEMENT A/S | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christopher Ammentorp Østergaard | Founder | 0 companies |
| Magnus Lilleås | Founder | 0 companies |
| Jan Ove Myklebust | Management | 0 companies |