| Revenue | DKK -328K | -22% |
| EBITDA | DKK -5,3M | -681% |
| Net profit | DKK -5,3M | -549% |
| Total assets | DKK 6,4M | -44% |
| Equity | DKK 6,1M | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -18 | -2.045 | -419 | -328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -2.045 | -682 | -5.330 |
| Depreciation & amort. | -0 | -0 | -12.892 | -0 | -0 |
| EBIT | -15 | -18 | -14.937 | -682 | -5.330 |
| Net financials | 0 | 0 | -3.200 | -299 | -1 |
| Profit before tax | -15 | -18 | -18.137 | -982 | -5.331 |
| Tax | -0 | -0 | -0 | -169 | -61 |
| Net profit | -15 | -18 | -18.137 | -812 | -5.270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.048 | 25.343 | 11.874 | 11.441 | 6.357 |
| Equity | 25 | 7 | -18.130 | 11.346 | 6.075 |
| Long-term debt | 16.008 | 25.312 | 0 | 5 | 15 |
| Short-term debt | 15 | 25 | 30.004 | 90 | 267 |
| Total debt | 16.023 | 25.336 | 30.004 | 95 | 282 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LK Management | Management | 2020 – 2023 |
PH Management | Management | 2020 – 2023 |
MB Management | Management | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Management | 0 companies |
| Peter Høpfner | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Tine Thorman Kaspersen | Board of Directors | 0 companies |
| Nicolas Michael Kastbjerg | Board of Directors | 0 companies |
| David Carlinfanti Rich Zahle | Deputy Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Paul Stefano Spina | Board of Directors | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Christian Winther Fladeland | Chairman | 0 companies |