| Revenue | DKK -703K | -211% |
| EBITDA | DKK -703K | -435% |
| Net profit | DKK -25,5M | -1015% |
| Total assets | DKK 310,8M | +44% |
| Equity | DKK 219,7M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -179 | -74 | 632 | -703 |
| Staff expenses | -0 | -0 | -0 | -764 | -0 |
| EBITDA | 6.697 | -179 | -74 | -131 | -703 |
| Depreciation & amort. | -0 | -0 | -0 | -10.388 | -10.422 |
| EBIT | 6.697 | -179 | -74 | -10.519 | -11.125 |
| Net financials | 6.682 | 7.257 | -20 | 8.354 | -14.535 |
| Profit before tax | 6.665 | 7.078 | -94 | -2.165 | -25.660 |
| Tax | -11 | -0 | -63 | 119 | -192 |
| Net profit | 6.676 | 7.078 | -31 | -2.284 | -25.468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.006 | 63.499 | 68.236 | 216.278 | 310.763 |
| Equity | 40.776 | 50.943 | 59.158 | 208.845 | 219.676 |
| Long-term debt | 0 | 0 | 9.061 | 6.238 | 72.410 |
| Short-term debt | 5.230 | 12.556 | 18 | 1.195 | 18.677 |
| Total debt | 5.230 | 12.556 | 9.078 | 7.433 | 91.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oskar BidCo ApS | Company | 100.0% | 100.0% | 2024 |
CapHold O ApS | Company | 100.0% | 100.0% | 2021 |
TopCo O ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ignatzi Reinholdt | Management | 0 companies |
| Henrik Normann | Deputy Chairman | 0 companies |
| Stefan Andreas Walter Happak | Chairman | 0 companies |
| Nicolai Bloch Tobiesen | Deputy Chairman | 0 companies |
| Anders Kiehn Grønborg | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |
| Sasa Kovacevic | Board of Directors | 0 companies |
| Halfdan Moth Timm | Board of Directors | 0 companies |
| Jacob Mohr Eldon | Board of Directors | 0 companies |
| Joachim Horst Scholz | Chairman | 0 companies |