| Revenue | DKK 15,7M | +255% |
| EBITDA | DKK 6,3M | +139% |
| Net profit | DKK 5,8M | +128% |
| Total assets | DKK 17,5M | +61% |
| Equity | DKK -16,7M | +26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.302 | 11.576 | 9.646 | 4.418 | 15.690 |
| Staff expenses | -3.452 | -8.808 | -12.641 | -20.419 | -9.432 |
| EBITDA | 61 | 2.769 | -2.995 | -16.002 | 6.258 |
| Depreciation & amort. | -0 | -0 | -24 | -24 | -24 |
| EBIT | 61 | 2.769 | -3.019 | -16.026 | 6.234 |
| Net financials | -26 | -51 | -94 | 1.218 | -2.316 |
| Profit before tax | 36 | 2.717 | -3.113 | -20.584 | 3.918 |
| Tax | 8 | 603 | -669 | -0 | -1.901 |
| Net profit | 28 | 2.114 | -2.444 | -20.584 | 5.818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.769 | 9.825 | 10.069 | 10.875 | 17.519 |
| Equity | 68 | 2.181 | -1.944 | -22.528 | -16.710 |
| Long-term debt | 0 | 0 | 0 | 6.000 | 15.849 |
| Short-term debt | 4.702 | 7.644 | 12.012 | 27.402 | 18.381 |
| Total debt | 4.702 | 7.644 | 12.012 | 33.402 | 34.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2020 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NH Founder | Founder | 2020 | — | — |
AK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiftyfive Capital A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Starup | Founder | 0 companies |
| Peter Alfred Warnøe | Chief Executive Officer | 0 companies |
| Martin Olin | Chief Executive Officer | 0 companies |
| Niklas Holck | Founder | 0 companies |
| Anders Karlskov Kaasgaard | Management | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |