Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EMRI A/S
A/S
Active
Advertising protection
CVR 41426799
Meterbuen 27C, 2740
Skovlunde
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2020 · 6 years old
66 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
EMRI A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
17M
26M
35M
23M
2021
24M
2022
19M
2023
19M
2024
30M
2025
EBITDA
DKK millions
4M
-4M
-11M
-19M
-26M
3M
2021
-2M
-167%
2022
-12M
-500%
2023
-21M
-75%
2024
-18M
+14%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
22.799
23.702
18.971
18.875
29.595
Staff expenses
-15.450
-22.860
-30.615
-39.550
-47.896
EBITDA
2.904
-1.995
-11.644
-20.675
-18.301
Depreciation & amort.
-0
-0
-3.358
-3.505
-6.785
EBIT
2.904
-1.995
-15.002
-24.180
-25.086
Net financials
-266
-369
-896
-1.013
-1.324
Profit before tax
2.639
-2.364
-15.897
-25.193
-26.410
Tax
572
-510
-3.447
-5.314
-3.496
Net profit
2.067
-1.855
-12.451
-19.879
-22.914
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
39.301
42.657
51.255
65.321
58.048
Equity
11.350
9.496
-2.955
2.166
2.252
Long-term debt
19.243
20.017
27.080
24.060
21.260
Short-term debt
8.220
12.087
26.289
39.095
34.535
Total debt
27.463
32.104
53.369
63.155
55.795
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-61.8%
This company
2021
2025
Equity ratio
3.9%
This company
38.2%
Market median
-90% vs market
2021
2025
Return on equity
-1017.4%
This company
18.4%
Market median
-5629% vs market
2021
2025
Net profit margin (of gross profit)
-77.4%
This company
2021
2025
Asset turnover (of gross profit)
0.51×
This company
2021
2025
Debt / equity
24.77×
This company
0.62×
Market median
-3895% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on EMRI A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
