| Revenue | DKK 753K | +54% |
| EBITDA | DKK 753K | +54% |
| Net profit | DKK -130K | -14% |
| Total assets | DKK 9,1M | +56% |
| Equity | DKK 32K | +123% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 | 260 | 336 | 489 | 753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 260 | 336 | 489 | 753 |
| Depreciation & amort. | -73 | -249 | -344 | -564 | -822 |
| EBIT | -6 | 11 | -8 | -75 | -69 |
| Net financials | -11 | -37 | -45 | -72 | -97 |
| Profit before tax | -17 | -26 | -53 | -147 | -166 |
| Tax | -4 | -6 | -12 | -33 | -36 |
| Net profit | -13 | -20 | -41 | -114 | -130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.196 | 2.670 | 4.806 | 5.832 | 9.107 |
| Equity | 37 | 16 | -24 | -138 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.159 | 2.534 | 4.627 | 5.597 | 8.598 |
| Total debt | 2.159 | 2.534 | 4.627 | 5.597 | 8.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
87KDSL A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schnettler Kristensen | Chief Executive Officer | 0 companies |
| Rasmus Skoubo | Chief Executive Officer | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Lars Holtug | Chairman | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Michael Boiskouv Nielsen | Board of Directors | 0 companies |