| Revenue | — | — |
| EBITDA | DKK 4,1M | +216% |
| Net profit | DKK 2,1M | +4129% |
| Total assets | DKK 69,7M | +36% |
| Equity | DKK 8,5M | +32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -5 | -14 | -13 | -13 | -13 |
| EBITDA | -1.435 | -259 | 1.125 | 1.298 | 4.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.435 | -259 | 1.125 | 1.298 | 4.100 |
| Net financials | -12 | 142 | 1.395 | 339 | 2.461 |
| Profit before tax | -1.447 | -285 | 1.008 | -51 | 2.063 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.447 | -285 | 1.008 | -51 | 2.063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.744 | 13.106 | 39.357 | 51.172 | 69.717 |
| Equity | 5.733 | 5.449 | 6.457 | 6.405 | 8.468 |
| Long-term debt | 0 | 7.647 | 32.894 | 44.755 | 61.241 |
| Short-term debt | 11 | 10 | 6 | 12 | 7 |
| Total debt | 11 | 7.657 | 32.900 | 44.767 | 61.248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2023 |
| Former (2) | ||
JO Management | Management | 2020 – 2023 |
MA Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Mikkel Anker Krasnik Heegaard | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Jens Christian Hesse Rasmussen | Chairman | 0 companies |
| Aqbal Ahmed Amiri | Board of Directors | 0 companies |