| Revenue | DKK 418K | -27% |
| EBITDA | DKK 311K | -36% |
| Net profit | DKK 6K | -96% |
| Total assets | DKK 688K | -13% |
| Equity | DKK 105K | +6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 158 | 398 | 574 | 418 |
| Staff expenses | -106 | -98 | -88 | -107 |
| EBITDA | 52 | 300 | 486 | 311 |
| Depreciation & amort. | -160 | -256 | -266 | -263 |
| EBIT | -108 | 45 | 220 | 48 |
| Net financials | -29 | -36 | -25 | -42 |
| Profit before tax | -137 | 8 | 194 | 6 |
| Tax | -33 | -1 | 41 | 0 |
| Net profit | -104 | 9 | 154 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.182 | 1.008 | 794 | 688 |
| Equity | -64 | -54 | 99 | 105 |
| Long-term debt | 0 | 0 | 0 | 160 |
| Short-term debt | 1.246 | 1.062 | 688 | 417 |
| Total debt | 1.246 | 1.062 | 688 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
OO Founder | Founder | 2020 | — | — |
OS Management | Management | 2020 | — | — |
LB Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanlux Invest ApS | Company | 25.0% | 25.0% | 2025 |
Maagaard Invest ApS | Company | 25.0% | 25.0% | 2025 |
Sigmann Invest ApS | Company | 25.0% | 25.0% | 2025 |
Siniora Invest ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Maagaard Olesen | Management | 0 companies |
| Ole Olesen | Founder | 0 companies |
| Oliver Sigmann Beck | Management | 0 companies |
| Lone Beck | Founder | 0 companies |
| Jakob Nautrup | Chairman | 0 companies |
| Alexander Victor Westh Siniora | Board of Directors | 0 companies |