| Revenue | DKK -2M | -1% |
| EBITDA | DKK -3,1M | -24% |
| Net profit | DKK -3,3M | -51% |
| Total assets | DKK 7,8M | +18% |
| Equity | DKK -3,2M | -51% |
| Employees | 9 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | -2.054 | -2.038 |
| Staff expenses | -424 | -1.023 |
| EBITDA | -2.478 | -3.061 |
| Depreciation & amort. | -1 | -5 |
| EBIT | -2.479 | -3.066 |
| Net financials | -12 | -678 |
| Profit before tax | -2.491 | -3.744 |
| Tax | -337 | -488 |
| Net profit | -2.154 | -3.257 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 6.597 | 7.769 |
| Equity | -2.114 | -3.201 |
| Long-term debt | 7.247 | 9.830 |
| Short-term debt | 1.464 | 1.140 |
| Total debt | 8.711 | 10.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Makers 33 Tjommi ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
EARLBROOK HOLDINGS LTD. A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johannessen | Chief Executive Officer | 0 companies |
| Lars Kristian Graugaard Jepsen | Deputy Chairman | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Terje Seljeseth | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Tom Bruce Hambrett | Board of Directors | 0 companies |