| Revenue | DKK 18K | +350% |
| EBITDA | DKK 18K | +350% |
| Net profit | DKK 15K | +275% |
| Total assets | DKK 96K | +7% |
| Equity | DKK 73K | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 | 2 | 3 | 4 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 2 | 3 | 4 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 2 | 3 | 4 | 18 |
| Net financials | 0 | 0 | 1 | 2 | 1 |
| Profit before tax | 3 | 2 | 4 | 6 | 19 |
| Tax | 1 | -0 | 1 | 2 | 4 |
| Net profit | 2 | 2 | 3 | 4 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69 | 71 | 74 | 90 | 96 |
| Equity | 49 | 51 | 54 | 58 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 32 | 23 |
| Total debt | 20 | 20 | 20 | 32 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fischer Thomsen | Chief Executive Officer | 0 companies |
| Bent Jensen | Chairman | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Carsten Borchert | Board of Directors | 0 companies |