| Revenue | DKK 134K | +23% |
| EBITDA | DKK -191K | +62% |
| Net profit | DKK -230K | +57% |
| Total assets | DKK 10,8M | -1% |
| Equity | DKK 9,4M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -90 | 250 | 263 | 108 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -327 | -22 | 84 | -498 | -191 |
| Depreciation & amort. | -30 | -38 | -38 | -38 | -38 |
| EBIT | -357 | -60 | 46 | -536 | -229 |
| Net financials | -4 | -10 | -2 | -0 | -1 |
| Profit before tax | -361 | -70 | 45 | -536 | -230 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -361 | -70 | 45 | -536 | -230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.758 | 10.856 | 10.920 | 10.846 | 10.772 |
| Equity | 10.222 | 10.152 | 10.197 | 9.661 | 9.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 704 | 723 | 1.185 | 1.342 |
| Total debt | 536 | 704 | 723 | 1.185 | 1.342 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EC Chief Executive Officer | Chief Executive Officer | 2020 |
BC Founder | Founder | 2020 |
| Founder | 2020 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 0% | 10–14.99% | 2020 | |
| Individual | 0% | 5–9.99% | 2020 | |
| Individual | 0% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ettie Cordelia Castenskiold | Chief Executive Officer | 0 companies |
| Benedicte Cordelia Foss | Founder | 0 companies |
| Rosemarie Elisabeth Wedell-Wedellsborg | Founder | 0 companies |
| Elisabeth Karoline Wedell-Wedellsborg | Board of Directors | 0 companies |
| Johan Alexander Harder | Board of Directors | 0 companies |