| Revenue | DKK 2M | +17% |
| EBITDA | DKK 1,9M | +11% |
| Net profit | DKK 615K | +71% |
| Total assets | DKK 50,5M | +1% |
| Equity | DKK 9,3M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 287 | 774 | 725 | 1.443 | 1.720 | 2.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.192 | 2.774 | 1.865 | 1.314 | 1.752 | 1.936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.192 | 2.774 | 1.865 | 1.314 | 1.752 | 1.936 |
| Net financials | -112 | -287 | -273 | -1.073 | -1.292 | -1.148 |
| Profit before tax | 1.080 | 2.487 | 1.593 | 241 | 460 | 788 |
| Tax | 238 | 547 | 350 | 53 | 101 | 173 |
| Net profit | 843 | 1.940 | 1.242 | 188 | 359 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 20.668 | 22.864 | 23.728 | 50.648 | 49.878 | 50.543 |
| Equity | 4.943 | 6.882 | 8.125 | 8.313 | 8.672 | 9.287 |
| Long-term debt | 270 | 323 | 584 | 12.787 | 12.752 | 12.609 |
| Short-term debt | 15.220 | 14.946 | 14.020 | 28.526 | 27.378 | 27.540 |
| Total debt | 15.490 | 15.269 | 14.603 | 41.313 | 40.130 | 40.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGP FINANS ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gerth Pedersen | Management | 0 companies |
| Jette Rabøl Pedersen | Board of Directors | 0 companies |
| Amanda Rabøl Pedersen | Board of Directors | 0 companies |