| Revenue | DKK -380K | -57% |
| EBITDA | DKK -570K | +68% |
| Net profit | DKK -759K | +58% |
| Total assets | DKK 736K | -86% |
| Equity | DKK 141K | +104% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -256 | -608 | -795 | -882 | -380 |
| Staff expenses | -0 | -92 | -378 | -732 | -62 |
| EBITDA | -426 | -611 | -1.098 | -1.776 | -570 |
| Depreciation & amort. | -54 | -218 | -250 | -301 | -0 |
| EBIT | -480 | -830 | -1.348 | -2.076 | -570 |
| Net financials | -1 | -2 | -2 | -263 | 2 |
| Profit before tax | -481 | -832 | -1.350 | -2.340 | -568 |
| Tax | -106 | -185 | -298 | -515 | 191 |
| Net profit | -375 | -647 | -1.052 | -1.825 | -759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.851 | 2.161 | 2.682 | 5.349 | 736 |
| Equity | 25 | -623 | -1.675 | -3.499 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.789 | 2.745 | 4.312 | 8.849 | 595 |
| Total debt | 1.789 | 2.745 | 4.312 | 8.849 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2020 | — | — |
AM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL HOLDING AALBORG A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Larsen | Management | 0 companies |
| Anette Møller Larsen | Management | 0 companies |
| Glenn Patrick Møller Espensen | Board of Directors | 0 companies |
| Anne-Dorthe Møller Espensen | Chairman | 0 companies |