| Revenue | DKK 6K | +20% |
| EBITDA | DKK 6K | +20% |
| Net profit | DKK 1K | -87% |
| Total assets | DKK 90K | +43% |
| Equity | DKK 40K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -16 | 40 | 5 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | 40 | 5 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | 40 | 5 | 6 |
| Net financials | -1 | -4 | -4 | -3 | -4 |
| Profit before tax | -11 | -19 | 35 | 2 | 2 |
| Tax | -0 | -0 | 6 | -6 | 1 |
| Net profit | -11 | -19 | 29 | 8 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 | 23 | 72 | 63 | 90 |
| Equity | 21 | 2 | 31 | 39 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 22 | 41 | 24 | 50 |
| Total debt | 20 | 22 | 41 | 24 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SK Founder | Founder | 2020 |
OK Management | Management | 2020 |
TH Management | Management | 2020 |
| Former (2) | ||
TL Management | Management | 2020 – 2020 |
SP Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Lodberg Smed | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Ole Kjems Sørensen | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |