| Revenue | DKK 7,7M | +27% |
| EBITDA | DKK 1,6M | +10% |
| Net profit | DKK 1,1M | +11% |
| Total assets | DKK 7,6M | +7% |
| Equity | DKK 1,8M | +7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.349 | 4.276 | 4.409 | 6.088 | 7.718 |
| Staff expenses | -3.569 | -3.599 | -3.710 | -4.670 | -6.157 |
| EBITDA | 1.781 | 677 | 699 | 1.418 | 1.561 |
| Depreciation & amort. | -75 | -86 | -90 | -89 | -89 |
| EBIT | 1.705 | 591 | 609 | 1.329 | 1.472 |
| Net financials | -32 | -26 | -40 | 5 | 26 |
| Profit before tax | 1.673 | 566 | 569 | 1.334 | 1.498 |
| Tax | 371 | 126 | 135 | 296 | 349 |
| Net profit | 1.302 | 439 | 435 | 1.039 | 1.149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.293 | 12.349 | 7.781 | 7.149 | 7.648 |
| Equity | 1.929 | 1.068 | 1.063 | 1.666 | 1.777 |
| Long-term debt | 145 | 100 | 55 | 12 | 0 |
| Short-term debt | 16.979 | 10.945 | 6.567 | 5.374 | 5.673 |
| Total debt | 17.124 | 11.045 | 6.622 | 5.386 | 5.673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wilhelm Overby | Management | 0 companies |
| Ulrik Barkentin Overby | Board of Directors | 0 companies |
| Inge Barkentin Overby | Board of Directors | 0 companies |
| Christian Barkentin Overby | Board of Directors | 0 companies |