| Revenue | — | — |
| EBITDA | DKK -4,4M | -895% |
| Net profit | DKK -4,4M | -896% |
| Total assets | DKK 882K | -82% |
| Equity | DKK -2,7M | -266% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 | -95 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -410 | -412 | 555 | -4.415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -410 | -412 | 555 | -4.415 |
| Net financials | 0 | -6 | -1 | -4 | 29 |
| Profit before tax | -60 | -416 | -414 | 551 | -4.386 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -416 | -414 | 551 | -4.386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 900 | 2.738 | 3.577 | 4.784 | 882 |
| Equity | -60 | 82 | -332 | 1.649 | -2.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 2.656 | 3.909 | 3.135 | 3.620 |
| Total debt | 960 | 2.656 | 3.909 | 3.135 | 3.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2021 | — | — |
CG Management | Management | 2020 | — | — |
NC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
CI NMF I CIV K/S | Company | 5.0% | 5.0% | 2020 |
AkademikerPension - Akademikernes Pensionskasse | Company | 5.0% | 5.0% | 2021 |
Climate Delta K/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Helms | Management | 0 companies |
| Christina Grumstrup Sørensen | Management | 0 companies |
| Niels Christian Holst | Management | 0 companies |