| Revenue | DKK 8,8M | +11% |
| EBITDA | DKK 2,8M | -26% |
| Net profit | DKK 2,7M | -13% |
| Total assets | DKK 23,4M | +12% |
| Equity | DKK 18,9M | +5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7.614 | 1.935 | 9.488 | 6.851 | 7.970 | 8.823 |
| Staff expenses | -599 | -1.121 | -2.237 | -3.225 | -4.237 | -6.049 |
| EBITDA | 7.015 | 814 | 7.251 | 3.625 | 3.734 | 2.773 |
| Depreciation & amort. | -36 | -26 | -32 | -27 | -25 | -26 |
| EBIT | 6.979 | 788 | 7.219 | 3.598 | 3.708 | 2.748 |
| Net financials | -86 | -64 | -22 | -2 | 218 | 694 |
| Profit before tax | 6.893 | 724 | 7.197 | 3.595 | 3.926 | 3.441 |
| Tax | 1.533 | 165 | 1.588 | 752 | 871 | 790 |
| Net profit | 5.359 | 560 | 5.609 | 2.844 | 3.055 | 2.652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 12.842 | 9.240 | 15.265 | 18.963 | 20.870 | 23.395 |
| Equity | 6.032 | 6.592 | 12.118 | 14.962 | 18.017 | 18.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.758 | 2.601 | 3.107 | 4.002 | 2.854 | 4.451 |
| Total debt | 6.758 | 2.601 | 3.107 | 4.002 | 2.854 | 4.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elina 2018 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dia Al-Deen Al-Nasser | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Louise Byg Kongsholm | Board of Directors | 0 companies |
| Tage Juhl Finninge | Chairman | 0 companies |
| Robert Erichsen | Board of Directors | 0 companies |