| Revenue | DKK 4,2M | +3% |
| EBITDA | DKK 839K | -26% |
| Net profit | DKK 632K | -27% |
| Total assets | DKK 3,9M | -19% |
| Equity | DKK 1,6M | -13% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.223 | 3.005 | 2.840 | 4.033 | 4.152 |
| Staff expenses | -6.748 | -6.684 | -6.958 | -7.221 | -7.614 |
| EBITDA | 831 | 1.152 | 561 | 1.133 | 839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 831 | 1.152 | 561 | 1.133 | 839 |
| Net financials | -24 | -28 | -17 | 0 | -4 |
| Profit before tax | 807 | 1.124 | 544 | 1.133 | 835 |
| Tax | 192 | 260 | 129 | 262 | 203 |
| Net profit | 615 | 864 | 415 | 871 | 632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.251 | 4.185 | 4.614 | 4.800 | 3.882 |
| Equity | 1.381 | 1.630 | 925 | 1.796 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.797 | 2.538 | 3.543 | 2.895 | 2.278 |
| Total debt | 3.797 | 2.538 | 3.543 | 2.895 | 2.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2025 | — | — |
BR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RSD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
CMS MALERSERVICE ApS | Company | 33.3% | 33.3% | 2025 |
C Skaaning Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Marc Sandberg Skaaning | Management | 0 companies |
| Bo Rabech Almlev | Management | 0 companies |
| Henrik Hansted Jensen | Board of Directors | 0 companies |
| Jens Grosen Lindhardt | Board of Directors | 0 companies |
| Kim Almlev | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |