| Revenue | DKK 4,2M | -3% |
| EBITDA | DKK 2K | -99% |
| Net profit | DKK -423K | -363% |
| Total assets | DKK 7,1M | -5% |
| Equity | DKK 1,8M | -19% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.673 | 5.908 | 5.035 | 4.307 | 4.184 |
| Staff expenses | -1.679 | -5.460 | -4.565 | -3.944 | -4.181 |
| EBITDA | -6 | 438 | 469 | 363 | 2 |
| Depreciation & amort. | -109 | -308 | -225 | -212 | -197 |
| EBIT | -115 | 130 | 244 | 150 | -195 |
| Net financials | -88 | -125 | 60 | -266 | -230 |
| Profit before tax | -203 | 4 | 304 | -115 | -424 |
| Tax | -0 | -0 | 26 | -24 | -2 |
| Net profit | -203 | 4 | 278 | -91 | -423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.387 | 6.587 | 7.357 | 7.493 | 7.126 |
| Equity | 997 | 1.001 | 2.279 | 2.188 | 1.765 |
| Long-term debt | 3.232 | 2.939 | 2.517 | 3.040 | 2.892 |
| Short-term debt | 2.158 | 2.647 | 2.535 | 2.264 | 2.469 |
| Total debt | 5.390 | 5.586 | 5.052 | 5.304 | 5.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kingo Eilertsen | Management | 0 companies |
| Peter Klindt Jørgensen | Board of Directors | 0 companies |
| Allan Axel Jøhnk Lundberg | Chairman | 0 companies |