| Revenue | DKK -33K | +18% |
| EBITDA | DKK -33K | -18% |
| Net profit | DKK -193K | -7% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK -1,1M | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -65 | -45 | -87 | 3 | -28 | -33 |
| Staff expenses | -0 | -29 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -74 | -87 | 3 | -28 | -33 |
| Depreciation & amort. | -18 | -31 | -53 | -0 | -0 | -0 |
| EBIT | -83 | -105 | -140 | 3 | -28 | -33 |
| Net financials | -26 | -103 | -110 | -175 | -151 | -160 |
| Profit before tax | -109 | -208 | -249 | -172 | -179 | -193 |
| Tax | -23 | -46 | -54 | 123 | -0 | -0 |
| Net profit | -86 | -162 | -195 | -295 | -179 | -193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.497 | 4.002 | 4.001 | 3.381 | 3.143 | 3.115 |
| Equity | -46 | 976 | 780 | -699 | -878 | -1.071 |
| Long-term debt | 692 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.851 | 2.762 | 3.010 | 4.080 | 4.021 | 4.186 |
| Total debt | 2.543 | 2.762 | 3.010 | 4.080 | 4.021 | 4.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2022 | — | — |
MG Management | Management | 2020 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HSS HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
MH HOLDING THISTED ApS | Company | 25.0% | 25.0% | 2023 |
Ættaborg Holding ApS | Company | 25.0% | 25.0% | 2023 |
Otsø Invest ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Marthedal Knudsen | Management | 0 companies |
| Martin Glarbo Riis | Management | 0 companies |
| Henrik Søgård Sørensen | Chief Executive Officer | 0 companies |
| Martin Pihl Bjorheim | Management | 0 companies |