| Revenue | DKK 186K | -2285% |
| EBITDA | DKK 186K | +2285% |
| Net profit | DKK 143K | +1288% |
| Total assets | DKK 227K | +243% |
| Equity | DKK 168K | +574% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -112 | 14 | 108 | -9 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -112 | 14 | 108 | -9 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | 14 | 108 | -9 | 186 |
| Net financials | -1 | -8 | -1 | -4 | -3 |
| Profit before tax | -113 | 6 | 108 | -12 | 182 |
| Tax | -0 | -0 | 1 | -0 | 39 |
| Net profit | -113 | 6 | 107 | -12 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 | 4 | 45 | 66 | 227 |
| Equity | -75 | -70 | 37 | 25 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 |
| Short-term debt | 93 | 73 | 8 | 41 | 21 |
| Total debt | 93 | 73 | 8 | 41 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2024 |
| Former (1) | ||
JS Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christen Gade | Management | 0 companies |
| Jonas Schärfe | Management | 0 companies |
| Hans-Jacob Juhler Møgelmose | Board of Directors | 0 companies |
| Preben Verner Larsen | Deputy Chairman | 0 companies |
| Hans Hollen Nielsen | Board of Directors | 0 companies |
| Allan Anker Kristian Thomsen | Chairman | 0 companies |
| Rasmus Gert Degn Larsen | Chairman | 0 companies |
| Kjeld Kresten Imer | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Bøje Holmsgaard Lundtoft | Chairman | 0 companies |
| Gitte Rothmann | Board of Directors | 0 companies |
| Bent Lindholm | Board of Directors | 0 companies |
| John Christensen | Board of Directors | 0 companies |
| Jes Friedrichsen | Board of Directors | 0 companies |
| Knud Erik Knudsen | Board of Directors | 0 companies |