| Revenue | DKK 48,7M | -72% |
| EBITDA | DKK -3,9M | +72% |
| Net profit | DKK -7M | +57% |
| Total assets | DKK 23,2M | +18% |
| Equity | DKK -77,9M | -10% |
| Employees | 125 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 24.752 | 122.288 | 174.588 | 48.696 |
| Staff expenses | -0 | -12.313 | -32.080 | -41.625 | -52.502 |
| EBITDA | -7 | -22.507 | -31.498 | -13.800 | -3.895 |
| Depreciation & amort. | -0 | -162 | -940 | -986 | -1.238 |
| EBIT | -7 | -22.669 | -32.438 | -14.786 | -5.133 |
| Net financials | 0 | -201 | -788 | -1.617 | -1.849 |
| Profit before tax | -7 | -22.870 | -33.226 | -16.402 | -6.982 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -22.870 | -33.226 | -16.402 | -6.982 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.932 | 18.489 | 32.896 | 19.726 | 23.187 |
| Equity | 33 | -21.338 | -54.564 | -70.966 | -77.948 |
| Long-term debt | 0 | 0 | 11.112 | 37.068 | 67.717 |
| Short-term debt | 1.899 | 39.827 | 76.347 | 53.624 | 33.419 |
| Total debt | 1.899 | 39.827 | 87.460 | 90.692 | 101.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2021 | — | — |
SJ Management | Management | 2025 | — | — |
PC Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martinus Joseph Maria Markus | Management | 0 companies |
| Sander Johannes Wilhelmus Creemers | Management | 0 companies |
| Paul Christiaan Petrus Wilhelmus Spée | Management | 0 companies |