Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Replicant ApS
APS
Active
Advertising protection
CVR 41438630
Dronningensvej 23, 2000
Frederiksberg
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2020 · 6 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
Replicant ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2020
0M
0%
2021
-1M
-100%
2022
-1M
0%
2023
-1M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
-10
-19
-23
-45
-153
Staff expenses
-0
-0
-616
-730
-795
EBITDA
-10
-18
-639
-774
-949
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-10
-18
-639
-774
-949
Net financials
7.121
2.671
-1.144
4.241
4.228
Profit before tax
7.111
2.652
-1.783
3.467
3.279
Tax
188
528
15
388
657
Net profit
6.924
2.125
-1.798
3.079
2.622
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
90.169
93.810
89.577
92.503
95.428
Equity
88.644
90.769
88.971
92.050
94.673
Long-term debt
0
0
0
0
0
Short-term debt
1.525
3.040
606
453
755
Total debt
1.525
3.040
606
453
755
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-94850500.0%
This company
2020
2024
Equity ratio
99.2%
This company
38.2%
Market median
+160% vs market
2020
2024
Return on equity
2.8%
This company
18.4%
Market median
-85% vs market
2020
2024
Net profit margin (of gross profit)
262245300.0%
This company
2020
2024
Asset turnover (of gross profit)
-0.00×
This company
2020
2024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-06-15 – 2020-12-31
View
PDF
More on Replicant ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
