Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Replicant ApS
APS
Active
Advertising protection
CVR 41438630
Dronningensvej 23, 2000
Frederiksberg
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2020 · 6 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
Replicant ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: -1M (0% vs 2022)
-1M
0%
2023
2024: -1M (0% vs 2023)
-1M
0%
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-98
-153
-45
-23
-19
Staff expenses
-820
-795
-730
-616
-0
EBITDA
-918
-949
-774
-639
-18
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-918
-949
-774
-639
-18
Net financials
2.539
4.228
4.241
-1.144
2.671
Profit before tax
1.621
3.279
3.467
-1.783
2.652
Tax
380
657
388
15
528
Net profit
1.241
2.622
3.079
-1.798
2.125
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
96.216
95.428
92.503
89.577
93.810
Equity
95.914
94.673
92.050
88.971
90.769
Long-term debt
0
0
0
0
0
Short-term debt
302
755
453
606
3.040
Total debt
302
755
453
606
3.040
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
99,7 %
This company
38,2 %
Market median
This company
Market median
161% above market
2021
2025
Return on equity
1,3 %
This company
18,4 %
Market median
This company
Market median
93% below market
2021
2025
Net profit margin (of gross profit)
>999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,00×
This company
2021
2025
Debt / equity
0,00×
This company
0,62×
Market median
This company
Market median
100% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Replicant ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
