| Revenue | DKK 1,3M | -33% |
| EBITDA | DKK 248K | -69% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK 1,1M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 743 | 587 | 1.137 | 1.935 | 1.294 |
| Staff expenses | -687 | -916 | -577 | -1.147 | -1.046 |
| EBITDA | 56 | -330 | 561 | 788 | 248 |
| Depreciation & amort. | -133 | -158 | -161 | -124 | -111 |
| EBIT | -77 | -487 | 399 | 664 | 137 |
| Net financials | -74 | -84 | -102 | -127 | -100 |
| Profit before tax | -150 | -571 | 297 | 537 | 36 |
| Tax | -21 | -126 | 65 | 126 | 28 |
| Net profit | -129 | -445 | 232 | 411 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.046 | 2.965 | 2.840 | 3.749 | 4.061 |
| Equity | 871 | 425 | 657 | 1.069 | 1.077 |
| Long-term debt | 718 | 529 | 352 | 0 | 0 |
| Short-term debt | 1.453 | 2.010 | 1.831 | 2.680 | 2.984 |
| Total debt | 2.171 | 2.540 | 2.183 | 2.680 | 2.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMH Holding ApS | Company | 33.3% | 66.7% | 2023 |
RANDBÆK HOLDING ApS | Company | 25.0% | 10.0% | 2023 |
MS HOLDING GANDRUP ApS | Company | 25.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Vangsgaard | Chief Executive Officer | 0 companies |
| Karl Martin Skov Hosbond | Chief Executive Officer | 0 companies |