| Revenue | DKK 1,1M | -46% |
| EBITDA | DKK 127K | -91% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK 1,1M | -35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 444 | 1.225 | 1.012 | 1.947 | 1.051 |
| Staff expenses | -0 | -237 | -491 | -567 | -891 |
| EBITDA | 306 | 399 | 521 | 1.381 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -100 | -103 |
| EBIT | 306 | 399 | 521 | 1.281 | 24 |
| Net financials | -1 | -9 | -10 | -4 | -8 |
| Profit before tax | 305 | 390 | 512 | 1.277 | 16 |
| Tax | 67 | 87 | 113 | 284 | 6 |
| Net profit | 238 | 303 | 399 | 992 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 613 | 1.346 | 1.580 | 2.322 | 1.745 |
| Equity | 313 | 616 | 1.015 | 1.707 | 1.118 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 300 | 730 | 562 | 601 | 614 |
| Total debt | 300 | 730 | 562 | 601 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.E.I. HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Mei Holding ApS | Company | 33.3% | 33.3% | 2020 |
P.H.P. Invest ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elsøe | Management | 0 companies |
| Peter Hakmann-Petersen | Chairman | 0 companies |
| Morten Elsøe | Board of Directors | 0 companies |