| Revenue | DKK 1,3M | +17% |
| EBITDA | DKK 650K | +36% |
| Net profit | DKK -758K | -21% |
| Total assets | DKK 52,6M | -2% |
| Equity | DKK 24,1M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.678 | 2.653 | 3.030 | 1.070 | 1.257 |
| Staff expenses | -144 | -439 | -591 | -591 | -581 |
| EBITDA | 1.534 | 2.214 | 2.276 | 479 | 650 |
| Depreciation & amort. | -556 | -575 | -1.584 | -589 | -762 |
| EBIT | 978 | 1.638 | 693 | -110 | -112 |
| Net financials | -222 | -360 | 935 | -968 | -1.145 |
| Profit before tax | 756 | 1.278 | 1.628 | -1.078 | -1.257 |
| Tax | 201 | 100 | 262 | -451 | -499 |
| Net profit | 554 | 1.178 | 1.365 | -627 | -758 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.434 | 55.194 | 54.721 | 53.435 | 52.592 |
| Equity | 23.456 | 24.613 | 25.978 | 25.115 | 24.113 |
| Long-term debt | 20.882 | 20.979 | 20.611 | 20.368 | 23.035 |
| Short-term debt | 2.716 | 5.389 | 4.097 | 4.368 | 2.359 |
| Total debt | 23.597 | 26.367 | 24.708 | 24.736 | 25.394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bay-Smidt | Management | 0 companies |
| Anders Peter Bay-Smidt | Board of Directors | 0 companies |
| Anne Kirstine Bay-Smidt | Board of Directors | 0 companies |
| Mette Gry Bay-Smidt Andersen | Board of Directors | 0 companies |