| Revenue | DKK 6,6M | -39% |
| EBITDA | DKK 2,2M | -66% |
| Net profit | DKK 1,3M | -72% |
| Total assets | DKK 6,8M | -48% |
| Equity | DKK 4,5M | -42% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.732 | 10.340 | 14.863 | 10.841 | 6.616 |
| Staff expenses | -3.346 | -4.491 | -4.530 | -4.523 | -4.462 |
| EBITDA | 2.387 | 5.848 | 10.333 | 6.319 | 2.155 |
| Depreciation & amort. | -314 | -303 | -324 | -328 | -329 |
| EBIT | 2.073 | 5.545 | 10.010 | 5.990 | 1.826 |
| Net financials | -282 | -152 | 42 | 67 | -129 |
| Profit before tax | 1.791 | 5.393 | 10.052 | 6.058 | 1.697 |
| Tax | 395 | 1.187 | 2.216 | 1.344 | 386 |
| Net profit | 1.396 | 4.206 | 7.836 | 4.714 | 1.311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.349 | 8.387 | 12.480 | 13.107 | 6.792 |
| Equity | 2.290 | 5.996 | 10.231 | 7.645 | 4.457 |
| Long-term debt | 2.400 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.631 | 2.332 | 2.156 | 5.342 | 2.189 |
| Total debt | 6.031 | 2.332 | 2.156 | 5.342 | 2.189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2021 |
MD Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Even Soya | Chief Executive Officer | 0 companies |
| Michael Dimitri Soelberg Smidth | Management | 0 companies |
| Steen Kølving Jensen | Board of Directors | 0 companies |
| Jesper Klein-Petersen | Chairman | 0 companies |
| Bjarne Steen Jensen | Chairman | 0 companies |
| Bent Holm-Petersen | Board of Directors | 0 companies |
| Denis Lewinsky | Board of Directors | 0 companies |