| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +4% |
| Net profit | DKK -505K | -121% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 2,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 | -2 | -1 | -4 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 | -2 | -1 | -4 | -2 | -2 |
| Net financials | -82 | 186 | 415 | 448 | 75 | 585 | -348 | -45 | 424 | 1.084 | 85 | 30 | -227 | -503 |
| Profit before tax | -82 | 186 | 414 | 447 | 74 | 584 | -350 | -46 | 422 | 1.082 | 84 | 27 | -229 | -505 |
| Tax | 5 | -3 | 56 | 105 | 17 | 134 | -85 | -9 | 93 | 238 | 20 | 6 | -0 | -0 |
| Net profit | -87 | 190 | 358 | 342 | 57 | 450 | -265 | -37 | 329 | 844 | 63 | 21 | -229 | -505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.201 | 1.463 | 1.912 | 1.929 | 2.253 | 1.851 | 1.686 | 2.022 | 2.947 | 2.792 | 2.798 | 2.564 | 2.059 |
| Equity | 1.011 | 1.201 | 1.409 | 1.751 | 1.808 | 2.108 | 1.722 | 1.686 | 2.015 | 2.709 | 2.772 | 2.793 | 2.564 | 2.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 238 | 20 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 54 | 161 | 121 | 145 | 128 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Total debt | 0 | 0 | 54 | 161 | 121 | 145 | 128 | 0 | 7 | 238 | 20 | 6 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 1975 | — | — |
CA Management | Management | 1997 | — | — |
| Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Sandfeld Rabjerg | Management | 0 companies |
| Carl Aage Rabjerg | Management | 0 companies |
| Reg. revisor Hans Jørgen Sørensen | Audit | 0 companies |