| Revenue | DKK 1,5M | -61% |
| EBITDA | DKK -240K | -120% |
| Net profit | DKK -748K | -166% |
| Total assets | DKK 28,1M | -3% |
| Equity | DKK -1,5M | -100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.518 | 6.008 | 8.243 | 3.846 | 1.507 |
| Staff expenses | -3.526 | -3.562 | -3.772 | -2.623 | -1.747 |
| EBITDA | -8 | 2.446 | 4.471 | 1.223 | -240 |
| Depreciation & amort. | -1.979 | -1.999 | -1.901 | -954 | -488 |
| EBIT | -1.988 | 447 | 2.570 | 269 | -728 |
| Net financials | -1.140 | -1.351 | 854 | -603 | -287 |
| Profit before tax | -3.128 | -905 | 3.424 | -333 | -1.015 |
| Tax | -0 | -0 | -88 | -52 | -267 |
| Net profit | -3.128 | -905 | 3.512 | -282 | -748 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.595 | 34.359 | 36.301 | 29.039 | 28.130 |
| Equity | -3.078 | -3.982 | -470 | -751 | -1.499 |
| Long-term debt | 33.881 | 14.661 | 32.525 | 26.817 | 27.225 |
| Short-term debt | 5.791 | 23.680 | 4.246 | 2.973 | 2.405 |
| Total debt | 39.672 | 38.341 | 36.771 | 29.790 | 29.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2020 | — | — |
SL Founder | Founder | 2020 | — | — |
MN Founder | Founder | 2020 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MC Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISORTAQ TRAWL ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Jul Larsen | Management | 0 companies |
| Simon Lang | Founder | 0 companies |
| Malik Niemann | Founder | 0 companies |
| Sabine Laila Sandgreen | Chief Executive Officer | 0 companies |
| Michael Collin | Founder | 0 companies |