| Revenue | DKK 1,2M | -33% |
| EBITDA | DKK 41K | -92% |
| Net profit | DKK -245K | -245% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK 169K | -59% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 446 | 1.822 | 1.879 | 1.788 | 1.199 |
| Staff expenses | -472 | -1.545 | -1.271 | -1.243 | -1.157 |
| EBITDA | -26 | 277 | 608 | 544 | 41 |
| Depreciation & amort. | -103 | -209 | -209 | -211 | -230 |
| EBIT | -129 | 68 | 399 | 334 | -188 |
| Net financials | -0 | -50 | -37 | -117 | -123 |
| Profit before tax | -129 | 18 | 362 | 216 | -312 |
| Tax | -27 | 4 | 80 | 47 | -66 |
| Net profit | -102 | 14 | 283 | 169 | -245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.982 | 3.229 | 3.113 | 3.403 | 3.579 |
| Equity | -52 | -38 | 245 | 414 | 169 |
| Long-term debt | 1.150 | 1.150 | 920 | 920 | 892 |
| Short-term debt | 2.884 | 2.086 | 1.946 | 2.069 | 2.518 |
| Total debt | 4.034 | 3.236 | 2.866 | 2.989 | 3.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2022 | — | — |
NN Management | Management | 2022 | — | — |
RW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2022 |
Henrik Nielsen Holding Holstebro ApS | Company | 20.0% | 20.0% | 2022 |
Brandcuts Wholesale ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Østergaard Nielsen | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |
| Rikke Walsted Mariager Kjelgaard | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |