| Revenue | — | — |
| EBITDA | DKK -14,6M | -41% |
| Net profit | DKK -14,9M | +37% |
| Total assets | DKK 263,5M | +17% |
| Equity | DKK 252,7M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.829 | 48.452 | -2.038 | -23.324 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.829 | 48.452 | -10.328 | -10.350 | -14.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.829 | 48.452 | -10.328 | -10.350 | -14.622 |
| Net financials | -35 | 220 | 8.242 | -13.461 | -5.942 |
| Profit before tax | 6.794 | 48.671 | -2.087 | -23.812 | -14.914 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.794 | 48.671 | -2.087 | -23.812 | -14.914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.356 | 176.097 | 219.718 | 225.017 | 263.457 |
| Equity | 89.086 | 160.085 | 216.170 | 204.747 | 252.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.270 | 16.012 | 3.548 | 20.270 | 10.797 |
| Total debt | 19.270 | 16.012 | 3.548 | 20.270 | 10.797 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RB Management | Management | 2021 |
CA Management | Management | 2021 |
HL Management | Management | 2021 |
AK Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Breiter | Management | 0 companies |
| Christel Arpalice Piron | Management | 0 companies |
| Helle Lund Uth | Management | 0 companies |
| Alexander Korre Viterbo-Horten | Management | 0 companies |