| Revenue | DKK 718K | +134% |
| EBITDA | DKK 50K | +112% |
| Net profit | DKK 26K | +106% |
| Total assets | DKK 376K | -29% |
| Equity | DKK -203K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 213 | -11 | 622 | 510 | 307 | 718 |
| Staff expenses | -0 | -501 | -686 | -704 | -731 | -668 |
| EBITDA | 213 | -512 | -63 | -194 | -424 | 50 |
| Depreciation & amort. | -0 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 213 | -545 | -97 | -228 | -458 | 17 |
| Net financials | -1 | -1 | -2 | -15 | -48 | -25 |
| Profit before tax | 212 | -547 | -98 | -242 | -505 | -8 |
| Tax | 47 | -120 | -22 | -70 | -62 | -34 |
| Net profit | 165 | -427 | -76 | -172 | -443 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 363 | 452 | 240 | 520 | 531 | 376 |
| Equity | 265 | 208 | 132 | -40 | -228 | -203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 243 | 108 | 560 | 759 | 579 |
| Total debt | 98 | 243 | 108 | 560 | 759 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEMH Holding ApS | Company | 33.3% | 33.3% | 2020 |
HEDEMANN KRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
AGON A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Erik Monrad Henningsen | Management | 0 companies |
| Kent Hedemann | Board of Directors | 0 companies |
| Jørn Limann | Chairman | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Per Andersen | Chairman | 0 companies |
| Kasper Van Der Scheer Hedemann | Board of Directors | 0 companies |