| Revenue | DKK 3,1M | +17% |
| EBITDA | DKK 5,7M | +315% |
| Net profit | DKK 3,2M | +162% |
| Total assets | DKK 74,1M | +4% |
| Equity | DKK 20,2M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 33 | 939 | 2.643 | 3.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 33 | 439 | -2.657 | 5.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 33 | 439 | -2.657 | 5.704 |
| Net financials | -39 | -288 | -1.831 | -2.881 | -2.536 |
| Profit before tax | 12 | -255 | -1.392 | -5.538 | 3.168 |
| Tax | 3 | -56 | -306 | -470 | 17 |
| Net profit | 9 | -199 | -1.086 | -5.068 | 3.151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.258 | 27.781 | 76.352 | 70.903 | 74.058 |
| Equity | 49 | -150 | 22.068 | 17.000 | 20.151 |
| Long-term debt | 0 | 0 | 49.127 | 49.109 | 48.988 |
| Short-term debt | 5.209 | 27.931 | 2.353 | 2.460 | 2.564 |
| Total debt | 5.209 | 27.931 | 51.480 | 51.569 | 51.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2020 | — | — |
JF Management | Management | 2020 | — | — |
CS Management | Management | 2020 | — | — |
TE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORE Senior I Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Asmussen | Management | 0 companies |
| Jacob Fink | Management | 0 companies |
| Christian Skov Kjærsgaard | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Niels Christian Bjørn Jensen | Board of Directors | 0 companies |
| Henrik Holmark | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Anders Kamper Kristensen | Board of Directors | 0 companies |