| Revenue | DKK 1,3M | +271% |
| EBITDA | DKK -1,8M | -27% |
| Net profit | DKK -1,7M | -26% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 1,5M | -24% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -155 | 361 | 1.341 |
| Staff expenses | -451 | -1.785 | -3.152 |
| EBITDA | -605 | -1.424 | -1.811 |
| Depreciation & amort. | -0 | -76 | -76 |
| EBIT | -605 | -1.500 | -1.887 |
| Net financials | 0 | -52 | -88 |
| Profit before tax | -605 | -1.552 | -1.976 |
| Tax | -153 | -234 | -314 |
| Net profit | -452 | -1.318 | -1.662 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 1.227 | 3.850 | 3.697 |
| Equity | 158 | 1.940 | 1.471 |
| Long-term debt | 554 | 1.086 | 1.163 |
| Short-term debt | 515 | 825 | 1.063 |
| Total debt | 1.069 | 1.910 | 2.226 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CY Management | Management | 2020 – 2023 |
NH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Yding Hahn Elgaard | Management | 0 companies |
| Nils Henrik Hansen Nielsen | Chief Executive Officer | 0 companies |
| Henrik Neergaard-Petersen | Board of Directors | 0 companies |
| Jakob Tilma | Board of Directors | 0 companies |
| Marie Louise Rødbro Bækdal | Board of Directors | 0 companies |
| Kurt Skovsted Kirkebæk | Chairman | 0 companies |
| Nanna Krogslund Ulsøe | Board of Directors | 0 companies |
| Jens Stenbæk | Chairman | 0 companies |
| Claus Nygaard Jensen | Board of Directors | 0 companies |
| Morten Borup Demant | Board of Directors | 0 companies |