| Revenue | DKK 3,3M | -5% |
| EBITDA | DKK 656K | -36% |
| Net profit | DKK 184K | -61% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 982K | -18% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.889 | 3.158 | 2.559 | 3.452 | 3.287 |
| Staff expenses | -1.667 | -1.720 | -2.138 | -2.430 | -2.632 |
| EBITDA | 222 | 1.438 | 421 | 1.022 | 656 |
| Depreciation & amort. | -82 | -361 | -353 | -418 | -404 |
| EBIT | 140 | 1.077 | 68 | 604 | 252 |
| Net financials | -8 | -3 | -3 | 1 | -10 |
| Profit before tax | 132 | 1.074 | 65 | 605 | 241 |
| Tax | 31 | 237 | 15 | 138 | 57 |
| Net profit | 101 | 837 | 50 | 468 | 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 942 | 2.469 | 1.448 | 2.089 | 2.307 |
| Equity | 453 | 1.130 | 730 | 1.198 | 982 |
| Long-term debt | 0 | 239 | 18 | 141 | 58 |
| Short-term debt | 449 | 1.062 | 664 | 718 | 1.236 |
| Total debt | 449 | 1.300 | 682 | 859 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fitz Holding ApS | Company | 66.7% | 66.7% | 2022 |
S Skovby Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schmidt Christiansen | Chief Executive Officer | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Mikkel Bang Knudsen | Board of Directors | 0 companies |
| Carsten Kryth | Chairman | 0 companies |
| Anne-Mette Kjærgaard Lund Nissen | Board of Directors | 0 companies |