| Revenue | DKK 1,8M | -26% |
| EBITDA | DKK -291K | -194% |
| Net profit | DKK -338K | -267% |
| Total assets | DKK 1,6M | -29% |
| Equity | DKK 33K | -91% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 793 | 1.435 | 1.536 | 2.497 | 1.839 |
| Staff expenses | -462 | -1.287 | -1.469 | -2.188 | -2.130 |
| EBITDA | 331 | 148 | 67 | 309 | -291 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -12 |
| EBIT | 331 | 148 | 63 | 305 | -303 |
| Net financials | -0 | 15 | 12 | -18 | -48 |
| Profit before tax | 330 | 163 | 76 | 287 | -351 |
| Tax | 73 | 37 | -18 | 84 | -13 |
| Net profit | 257 | 126 | 94 | 203 | -338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 796 | 978 | 1.011 | 2.176 | 1.553 |
| Equity | 297 | 406 | 168 | 371 | 33 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 |
| Short-term debt | 498 | 552 | 843 | 1.805 | 1.514 |
| Total debt | 498 | 569 | 843 | 1.805 | 1.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
PL Management | Management | 2023 | — | — |
JW Management | Management | 2024 | — | — |
MD Management | Management | 2024 | — | — |
LH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangea Park Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janich Lakjær Thamsen | Management | 0 companies |
| Peter Lambert Hargreave | Management | 0 companies |
| Jakob Westh Nørrekjær | Management | 0 companies |
| Marc Diego Jeffi Vogel | Management | 0 companies |
| Lars Heller Pedersen | Management | 0 companies |