| Revenue | DKK 3M | +15% |
| EBITDA | DKK 478K | -5% |
| Net profit | DKK 317K | -8% |
| Total assets | DKK 1,1M | +9% |
| Equity | DKK 639K | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 983 | 2.859 | 2.252 | 2.600 | 2.993 |
| Staff expenses | -938 | -1.689 | -2.139 | -2.098 | -2.516 |
| EBITDA | 45 | 1.170 | 113 | 502 | 478 |
| Depreciation & amort. | -312 | -213 | -93 | -35 | -48 |
| EBIT | -267 | 958 | 20 | 466 | 430 |
| Net financials | -1 | -1 | 0 | 1 | 1 |
| Profit before tax | -268 | 956 | 20 | 467 | 431 |
| Tax | -71 | 262 | -3 | 124 | 114 |
| Net profit | -197 | 694 | 23 | 343 | 317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 615 | 1.126 | 814 | 1.056 | 1.149 |
| Equity | -197 | 577 | 300 | 763 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 532 | 508 | 292 | 510 |
| Total debt | 811 | 532 | 508 | 292 | 510 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Andersen | Chairman | 0 companies |
| Stefan Peter Hammer | Board of Directors | 0 companies |