| Revenue | DKK 6,4M | -26% |
| EBITDA | DKK 4,9M | -29% |
| Net profit | DKK 1,7M | -46% |
| Total assets | DKK 42,2M | -4% |
| Equity | DKK 26M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.167 | 4.080 | 4.000 | 8.645 | 6.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.524 | 2.890 | 2.807 | 6.969 | 4.923 |
| Depreciation & amort. | -1.004 | -2.007 | -2.007 | -2.007 | -2.007 |
| EBIT | 520 | 883 | 800 | 4.962 | 2.916 |
| Net financials | -122 | -213 | -401 | -947 | -731 |
| Profit before tax | 398 | 670 | 399 | 4.015 | 2.185 |
| Tax | 88 | 147 | 88 | 883 | 481 |
| Net profit | 311 | 522 | 311 | 3.132 | 1.705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.649 | 47.443 | 45.789 | 44.195 | 42.233 |
| Equity | 20.311 | 20.833 | 21.145 | 24.277 | 25.982 |
| Long-term debt | 0 | 26.609 | 24.644 | 0 | 0 |
| Short-term debt | 29.339 | 0 | 0 | 19.918 | 16.251 |
| Total debt | 29.339 | 26.610 | 24.644 | 19.918 | 16.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYSKE BANK A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lindbæk Kronholm | Management | 0 companies |
| Finn Bødker Knudsen | Board of Directors | 0 companies |
| Torbjörn Anders Egerdal | Board of Directors | 0 companies |
| Birger Krøgh Nielsen | Chairman | 0 companies |