| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK 834K | -32% |
| Net profit | DKK 354K | -56% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 1,4M | -44% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.509 | 3.560 | 3.526 | 3.556 | 3.538 |
| Staff expenses | -1.721 | -1.796 | -1.947 | -2.331 | -2.704 |
| EBITDA | 1.788 | 1.763 | 1.579 | 1.225 | 834 |
| Depreciation & amort. | -297 | -301 | -301 | -301 | -311 |
| EBIT | 1.491 | 1.462 | 1.278 | 924 | 523 |
| Net financials | -155 | -53 | -21 | 104 | -68 |
| Profit before tax | 1.336 | 1.409 | 1.258 | 1.028 | 455 |
| Tax | 307 | 309 | 283 | 232 | 101 |
| Net profit | 1.029 | 1.100 | 974 | 796 | 354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.260 | 4.273 | 4.244 | 3.355 | 3.678 |
| Equity | 2.031 | 2.380 | 2.605 | 2.400 | 1.356 |
| Long-term debt | 1.772 | 793 | 750 | 0 | 0 |
| Short-term debt | 1.439 | 1.052 | 817 | 857 | 2.202 |
| Total debt | 3.211 | 1.845 | 1.567 | 857 | 2.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK Management | Management | 2023 | — | — |
JL Management | Management | 2024 | — | — |
SK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLWS Holding ApS | Company | 33.3% | 33.3% | 2024 |
Anne Katrine Jørgensen Holding ApS | Company | 33.3% | 33.3% | 2020 |
Signe Kildetoft Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Østergaard Rasmussen | Chief Executive Officer | 0 companies |
| Anne Katrine Jørgensen | Management | 0 companies |
| Julie Lolk Wolff-Sneedorff | Management | 0 companies |
| Signe Kildetoft | Management | 0 companies |