| Revenue | DKK 3,8M | +24% |
| EBITDA | DKK 992K | +15% |
| Net profit | DKK 679K | +27% |
| Total assets | DKK 2,5M | +35% |
| Equity | DKK 1,4M | +28% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.937 | 4.656 | 4.103 | 3.037 | 3.779 |
| Staff expenses | -2.817 | -5.071 | -3.735 | -2.173 | -2.786 |
| EBITDA | 1.120 | -415 | 368 | 863 | 992 |
| Depreciation & amort. | -24 | -82 | -116 | -116 | -116 |
| EBIT | 1.096 | -497 | 252 | 747 | 876 |
| Net financials | -0 | -14 | -113 | -53 | 6 |
| Profit before tax | 1.096 | -511 | 139 | 694 | 882 |
| Tax | 243 | -106 | 38 | 161 | 203 |
| Net profit | 853 | -405 | 101 | 533 | 679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.863 | 1.423 | 1.162 | 1.847 | 2.502 |
| Equity | 893 | 488 | 589 | 1.122 | 1.432 |
| Long-term debt | 36 | 12 | 0 | 63 | 229 |
| Short-term debt | 887 | 923 | 573 | 609 | 813 |
| Total debt | 923 | 935 | 573 | 672 | 1.042 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RH | Founder | 2020 |
SC | Founder | 2020 |
AH Management | Management | 2023 |
RS Founder | Founder | 2020 |
DK Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Runi Hedinsson Velling Baldvinsson | Founder | 0 companies |
| Sophie Christine Haack Andersen | Founder | 0 companies |
| Ari Haack Marteinsson | Management | 0 companies |
| René Sune Sørensen | Founder | 0 companies |
| Daniel Kowal-Andersen | Founder | 0 companies |