| Revenue | DKK 16,9M | +24% |
| EBITDA | DKK 5,9M | +14% |
| Net profit | DKK 1,9M | +58% |
| Total assets | DKK 99,3M | +95% |
| Equity | DKK 5,7M | -17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 904 | 5.550 | 12.813 | 13.617 | 16.879 |
| Staff expenses | -394 | -2.825 | -6.590 | -8.475 | -10.995 |
| EBITDA | 510 | 2.725 | 6.214 | 5.142 | 5.884 |
| Depreciation & amort. | -2 | -19 | -48 | -124 | -247 |
| EBIT | 508 | 2.706 | 6.166 | 5.019 | 5.638 |
| Net financials | -44 | -498 | -358 | -3.451 | -3.132 |
| Profit before tax | 464 | 2.208 | 5.807 | 1.567 | 2.505 |
| Tax | 102 | 550 | 1.368 | 385 | 640 |
| Net profit | 362 | 1.658 | 4.439 | 1.182 | 1.866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.490 | 23.304 | 42.194 | 51.021 | 99.305 |
| Equity | 1.362 | 2.670 | 6.809 | 6.891 | 5.748 |
| Long-term debt | 803 | 2.400 | 2.400 | 2.400 | 3.700 |
| Short-term debt | 6.325 | 18.208 | 32.908 | 41.644 | 89.856 |
| Total debt | 7.128 | 20.608 | 35.308 | 44.044 | 93.556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Winter Mikkelsen | Management | 0 companies |
| Joakim Suni Durhuus | Chairman | 0 companies |
| Samuel Waldorph Andreasen | Chairman | 0 companies |
| Anne-Sophie Winter Mikkelsen | Board of Directors | 0 companies |