| Revenue | DKK 304,2M | +38% |
| EBITDA | DKK 38,7M | +73% |
| Net profit | DKK 26M | +88% |
| Total assets | DKK 145,2M | +23% |
| Equity | DKK 62,2M | +72% |
| Employees | 100 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 30.389 | 104.218 | 219.976 | 304.169 |
| Staff expenses | -10.593 | -22.592 | -33.577 | -48.404 |
| EBITDA | -1.866 | 4.846 | 22.403 | 38.739 |
| Depreciation & amort. | -485 | -1.934 | -3.643 | -4.933 |
| EBIT | -2.351 | 2.912 | 18.759 | 33.806 |
| Net financials | -114 | -264 | -1.059 | -487 |
| Profit before tax | -2.465 | 2.649 | 17.700 | 33.319 |
| Tax | -956 | 583 | 3.894 | 7.330 |
| Net profit | -1.509 | 2.066 | 13.806 | 25.989 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26.274 | 64.021 | 118.007 | 145.219 |
| Equity | 20.376 | 22.442 | 36.248 | 62.236 |
| Long-term debt | 1.499 | 0 | 610 | 1.018 |
| Short-term debt | 4.399 | 38.707 | 72.442 | 66.832 |
| Total debt | 5.898 | 38.707 | 73.053 | 67.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
Kick Green Invest ApS | Company | 33.3% | 33.3% | 2021 |
Storm Energy ApS | Company | 5.0% | 5.0% | 2021 |
Skaarup Nielsen Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gardø Christensen | Management | 0 companies |
| Simon Andrej Karlin | Board of Directors | 0 companies |
| Anne Sophie Christensen | Board of Directors | 0 companies |
| Klaus Nørgaard | Board of Directors | 0 companies |
| Per Olaf Göran Bertland | Chairman | 0 companies |
| Jacob Skaarup Nielsen | Board of Directors | 0 companies |
| Nicola Pignatelli | Board of Directors | 0 companies |
| Mads Holst Nielsen | Board of Directors | 0 companies |
| Lars Jonas Steen | Board of Directors | 0 companies |