| Revenue | — | — |
| EBITDA | DKK 2,1M | +1055% |
| Net profit | DKK 2M | +570% |
| Total assets | DKK 4,8M | +92% |
| Equity | DKK 1,2M | +255% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | -1.617 | 220 | -217 | 2.075 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | -1.617 | 220 | -217 | 2.075 |
| Net financials | 313 | -2.040 | 132 | -639 | 2.106 |
| Profit before tax | 306 | -2.089 | 149 | -402 | 1.915 |
| Tax | -6 | -0 | -126 | 15 | -41 |
| Net profit | 312 | -2.089 | 275 | -416 | 1.956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.631 | 3.267 | 3.627 | 2.481 | 4.771 |
| Equity | 1.464 | -625 | -350 | -766 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.167 | 3.892 | 3.977 | 3.247 | 3.580 |
| Total debt | 2.167 | 3.892 | 3.977 | 3.247 | 3.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Management | Management | 2024 | — | — |
ME Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN ERIKSEN INVESTMENTS ApS | Company | 50.0% | 50.0% | 2024 |
VFG Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Ferdinand Gregersen | Management | 0 companies |
| Morten Eriksen | Management | 0 companies |
| Moonis Kamil | Board of Directors | 0 companies |
| Silas From Christensen | Chairman | 0 companies |
| Lene Mylin | Chairman | 0 companies |