| Revenue | DKK 869K | -35% |
| EBITDA | DKK 3,3M | +427% |
| Net profit | DKK 1,8M | +268% |
| Total assets | DKK 33,7M | -17% |
| Equity | DKK 16,8M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.062 | 410 | 1.035 | 1.590 | 1.339 | 869 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.261 | 3.172 | -498 | 1.958 | -1.015 | 3.318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.261 | 3.172 | -498 | 1.958 | -1.015 | 3.318 |
| Net financials | -175 | -46 | -376 | -1.019 | -480 | -1.291 |
| Profit before tax | 10.086 | 3.126 | -873 | 939 | -1.494 | 2.313 |
| Tax | 2.238 | 674 | -159 | 262 | -440 | 541 |
| Net profit | 7.847 | 2.451 | -714 | 677 | -1.054 | 1.772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37.554 | 36.272 | 43.477 | 45.653 | 40.313 | 33.657 |
| Equity | 17.617 | 20.069 | 17.355 | 18.032 | 16.978 | 16.750 |
| Long-term debt | 17.008 | 12.395 | 11.818 | 10.655 | 7.767 | 4.948 |
| Short-term debt | 676 | 1.396 | 12.078 | 14.752 | 13.795 | 9.644 |
| Total debt | 17.684 | 13.791 | 23.896 | 25.407 | 21.561 | 14.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2020 | — | — |
AC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stoltze Holding ApS | Company | 50.0% | 50.0% | 2020 |
WPC ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Almedin Cesko | Management | 0 companies |