| Revenue | DKK 672K | +269% |
| EBITDA | DKK 1,1M | +188% |
| Net profit | DKK 707K | +398% |
| Total assets | DKK 11,9M | +33% |
| Equity | DKK 3,4M | +26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 271 | 268 | 270 | 277 | 182 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 268 | 270 | 277 | 386 | 1.112 |
| Depreciation & amort. | -175 | -175 | -175 | -178 | -0 | -0 |
| EBIT | 96 | 93 | 95 | 99 | 386 | 1.112 |
| Net financials | -62 | 16 | -90 | -180 | -198 | -211 |
| Profit before tax | 34 | 109 | 5 | -81 | 188 | 901 |
| Tax | 7 | 24 | 1 | -18 | 46 | 193 |
| Net profit | 26 | 85 | 4 | -63 | 142 | 707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.153 | 5.650 | 5.475 | 5.450 | 8.965 | 11.911 |
| Equity | 587 | 672 | 675 | 612 | 2.723 | 3.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 162 | 6.261 |
| Short-term debt | 4.681 | 4.106 | 3.940 | 3.996 | 4.596 | 590 |
| Total debt | 4.681 | 4.106 | 3.940 | 3.996 | 4.758 | 6.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2020 | — | — |
JN Management | Management | 2024 | — | — |
SH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA | Board of Directors | 2020 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thermoflex Holding ApS | Company | 100.0% | 100.0% | 2024 |
LD HOLDING AALBORG ApS | Company | 33.3% | 33.3% | 2020 |
JV HOLDING AALBORG ApS | Company | 33.3% | 33.3% | 2020 |
DP HOLDING AALBORG ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Jens Asp | Management | 0 companies |
| Johnny Nielsen | Management | 0 companies |
| Stefan Hangstrup Jacobsen | Management | 0 companies |
| Lars Asp | Board of Directors | 0 companies |
| Dorte Asp Møller | Board of Directors | 0 companies |