| Revenue | DKK 12,1M | +7% |
| EBITDA | DKK 2,7M | +9% |
| Net profit | DKK 1,4M | +23% |
| Total assets | DKK 11,5M | +17% |
| Equity | DKK 5,7M | +33% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.591 | 7.884 | 8.330 | 11.240 | 12.057 |
| Staff expenses | -8.225 | -7.608 | -7.121 | -8.758 | -9.344 |
| EBITDA | 1.367 | 277 | 1.209 | 2.482 | 2.714 |
| Depreciation & amort. | -693 | -719 | -730 | -899 | -903 |
| EBIT | 674 | -442 | 479 | 1.583 | 1.811 |
| Net financials | -51 | -28 | -29 | -17 | 96 |
| Profit before tax | 622 | -470 | 450 | 1.566 | 1.907 |
| Tax | 204 | -62 | 154 | 414 | 489 |
| Net profit | 419 | -408 | 296 | 1.152 | 1.418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.806 | 6.214 | 6.654 | 9.807 | 11.468 |
| Equity | 3.060 | 2.652 | 2.948 | 4.325 | 5.743 |
| Long-term debt | 501 | 405 | 307 | 143 | 210 |
| Short-term debt | 3.479 | 2.480 | 2.807 | 4.753 | 5.100 |
| Total debt | 3.980 | 2.885 | 3.115 | 4.896 | 5.309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Brun Christensen | Management | 0 companies |
| Lars Østerstrand Andersen Mikkelsen | Chairman | 0 companies |
| Jørgen Bo Severinsen | Board of Directors | 0 companies |
| David Kastor | Board of Directors | 0 companies |