| Revenue | DKK -89K | +5% |
| EBITDA | DKK -89K | -5% |
| Net profit | DKK 3,5M | +122% |
| Total assets | DKK 30,8M | +11% |
| Equity | DKK 30,2M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -67 | -88 | -81 | -85 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -88 | -81 | -85 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -88 | -81 | -85 | -89 |
| Net financials | 703 | 4.206 | 1.301 | 1.635 | 3.562 |
| Profit before tax | 636 | 4.118 | 1.220 | 1.551 | 3.474 |
| Tax | 73 | 14 | -20 | -25 | -23 |
| Net profit | 563 | 4.104 | 1.240 | 1.576 | 3.497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.168 | 25.512 | 26.367 | 27.652 | 30.819 |
| Equity | 21.060 | 24.264 | 25.504 | 26.680 | 30.177 |
| Long-term debt | 0 | 0 | 556 | 0 | 0 |
| Short-term debt | 109 | 1.248 | 307 | 972 | 642 |
| Total debt | 109 | 1.248 | 863 | 972 | 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2025 |
| Former (2) | ||
PØ Management | Management | 2020 – 2020 |
ES Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Peter Øgaard Reinholdt Jakobsen | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Kent Stolzenbach Steffensen | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Chairman | 0 companies |
| Thomas Sloth Nielsen | Board of Directors | 0 companies |
| Philip Bredahl | Chairman | 0 companies |
| Claus Kiilstofte Pihlmann | Board of Directors | 0 companies |