| Revenue | DKK 0 | — |
| EBITDA | DKK 1,4M | +634% |
| Net profit | DKK 1,6M | +342% |
| Total assets | DKK 30M | -4% |
| Equity | DKK 25,7M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.059 | 8.770 | -633 | 188 | 1.381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.059 | 8.770 | -633 | 188 | 1.381 |
| Net financials | 15.018 | 9.303 | -412 | 460 | 1.703 |
| Profit before tax | 14.993 | 9.282 | -434 | 437 | 1.668 |
| Tax | -20 | 108 | 39 | 72 | 55 |
| Net profit | 15.013 | 9.174 | -473 | 365 | 1.613 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.252 | 29.471 | 29.396 | 31.338 | 30.034 |
| Equity | 15.053 | 24.227 | 23.754 | 24.119 | 25.732 |
| Long-term debt | 8.186 | 5.228 | 3.318 | 6.532 | 4.275 |
| Short-term debt | 13 | 16 | 2.325 | 686 | 28 |
| Total debt | 8.198 | 5.244 | 5.642 | 7.219 | 4.303 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Management | Management | 2020 |
MS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Kattrup | Management | 0 companies |
| Martin Simon Olinger | Management | 0 companies |